jump to content of this page Bized logo linked to homepage
Bookmark and Share


Creditors' Turnover: Advanced 1

The Carphone Warehouse has a supplier payment policy, as stated in its annual report:

Supplier payment policy
The Group's policy is to agree terms of transactions, including payment terms, with suppliers and, provided suppliers perform in accordance with the agreed terms, it is the Group's normal practice that payment is made accordingly. The number of days outstanding between receipt of invoices and date of payment calculated by reference to the amount owed to trade creditors at the period end as a proportion of the amounts invoiced by suppliers during the period, was 53 days (2000 - 45 days).

Source: Carphone Warehouse Annual Report - page 22 [PDF]

This supplier payment policy tells us that the creditors' turnover ratio was 53 days in 2001 and 45 days in 2000. Can we prove that this is true from the information we have? Well, a note to the accounts in the annual report also shows us the breakdown of the creditors' values

 20012000
Creditors: amounts falling due within one year£'000£'000
Obligations under finance leases and hire purchase contracts256125
Loans and overdrafts10,53728,131
Trade creditors144,90875,948
Corporation tax8,1029,577
Other taxes and social security costs15,9336,772
Other creditors11,68519,959
Accruals and deferred income30,92733,308
 222,348173,820

Let's rework the creditors' turnover ratio now on the basis of trade creditors and see what we find, fill in the blanks:

Trade Creditors Turnover Ratio for the Carphone Warehouse
31 March 2001______________
 
_____days
25 March 2000______________
 
_____ days

Trade Creditors Turnover Ratio for the Carphone Warehouse
31 March 2001144,908
830,126 ÷ 365
63.71days
25 March 200075,948
505,738 ÷ 365
54.81 days

These figures are clearly a lot less than our original estimates of the creditors' turnover figures but still not in agreement with the figures that the Carphone Warehouse have given us. Who is right, us or the Carphone Warehouse? Seriously, our figures are arithmetically correct but we are missing something ... what is it that we are missing?

We are missing enough detailed information to allow us to agree with the 53 and 45 days we have been given. What we have is the end of year creditors' balances: what the Carphone Warehouse has is the exact amounts invoiced by suppliers during the period ... we only have the cost of sales information and that's not the same, is it?

Section Index | Previous | Next | Next Section | Section Map